Average Pumper Route 40    Wells
 
Pumper Costs
   Salary    
   Base Salary 50,000    $/yr
   Benefits 20%    % of base
   Overhead Allocation 10%    % of base
 
   Vehicle 1,000    $/Mo
 
   TOTAL $6,417    $/Mo
 
CURRENT PRODUCTION AND PRICING
 
Average Well Rate 250    MCFD
Average Gas Price 3.0    $/MCF
 
EFFICIENCY INCREASE WITH ELYNX
 
# Wells per Pumper Reduction in Down Time 60
1		    Days/ Mo/ Well
     
       $/ MO / Well
     
PUMPER COST @ 40 WELLS                   160
PUMPER COST @ 60 WELLS                   107
                    ___
     
PUMPER SAVINGS                    53
     
DOWNTIME REDUCTION                   750
     
TOTAL/ WELL/ MO              $803
 
 

Interactive calculator available online at www.elynxtech.com
 

Copyright 2005, All rights reserved. Tflow 1.800.581.2933, 515 Canal Street, Mission, Texas 78572